St. Andrew Baronne LLC — New Orleans, LA

1709-1711 St. Andrew St (16 units) + 2103-05 Baronne St (9 units) = 25 combined units  |  PM: UMR  |  April 21 – May 20, 2026
St Andrew: 93.75% Baronne: 88.9% Combined YTD NOI: $101,732

Combined Portfolio Summary — St. Andrew Baronne LLC

Total Units (Combined)
25
16 St Andrew + 9 Baronne
Combined Occupancy
91.3%
~22-23 / 25 units occupied
Combined YTD NOI
$101,732
St Andrew $64,593 + Baronne $37,140
Combined Annualized NOI
~$244,000
St Andrew ~$155K + Baronne ~$89K
May Combined NOI
$24,324
St Andrew $16,768 + Baronne $7,556
Overall Portfolio Status
MONITOR
2 vacancies + 3 lease risks across both properties

1709-1711 St. Andrew Street — 16 Units (All 1BR/1BA)

St. Andrew Key Metrics — May 2026

Physical Occupancy
93.75%
14 current + 1 vacant-rented + 1 notice
May Rent Income
$19,202
Budget $18,700  |  +$502 (+2.7%)
May Total Revenue
$19,352
Best revenue month of 2026
May Total Expenses
$2,584
Budget $3,051  |  -$466 (-15.3%)
May NOI
$16,768
Budget $14,799  |  +$1,968 (+13.3%)
YTD NOI (Jan–May)
$64,593
Avg $12,919/mo  |  Ann: $154,974
YTD Revenue
$88,404
YTD Expense: $23,812 (26.9% ratio)

St. Andrew — Alerts & Action Items

HIGH
1711 Unit 1B (Thomas Reppel/VOA) — On Notice, No Replacement: $1,350/month exposure. Confirm vacate date with UMR. Demonstrate active marketing — this unit must be listed and shown now to prevent vacancy gap.
HIGH
1709 Unit 2D — Unauthorized Occupant (Tristen Sanders): Present for ~6 months. $200 collected for water. Is Dontae Mainor still in unit? Determine whether this is a lease violation requiring cure notice or lease amendment. Do not let this drift further.
MEDIUM
February Contract Labor $4,685: Largest single expense YTD with no description on file. Request scope documentation from UMR. What work was performed and on which unit(s)?
MEDIUM
1709 Unit 2A Turnover Charges ($833): Both charges exceeded $250 single-WO authorization limit. Confirm documentation is on file. Make-ready is complete and new tenant is incoming — ensure proper sign-off in records.
LOW
1711 Unit 2A (Alaina Feria) — 1 NSF, Resolved Same Day: No action required but monitor June payment method to confirm NSF was a one-time event, not a pattern.

St. Andrew — Unit Status & Lease Roll

Unit Status Sched Rent Tenant Notes
1709 Unit 1ACURRENT$1,170David T. NeilPaid
1709 Unit 1BCURRENT$1,205Delaron Hall (LHC)Section 8 / LHA — full payment
1709 Unit 1CCURRENT$1,135Adrianna Wright E.Paid
1709 Unit 1DCURRENT$1,130Devon Kraeger R.Paid
1709 Unit 2AVACANT – RENTEDNew tenant incomingMake-ready complete ($833)
1709 Unit 2BCURRENT$1,185Chloe Azorsky N.Paid
1709 Unit 2CCURRENT$1,155Tiara McGuire C.Paid
1709 Unit 2DCURRENT$1,175Dontae Mainor C.Unauthorized occupant issue
1711 Unit 1ACURRENT$1,235Tadiwanashe MwendamberiPaid
1711 Unit 1BNOTICE – UNRENTED$1,350Thomas Reppel (VOA)On notice — no replacement
1711 Unit 1CCURRENT$1,350Donald Gibson (VOA)VOA split-payment — fully paid
1711 Unit 1DCURRENT$1,235Felicia T. NashPaid
1711 Unit 2ACURRENT$1,213Alaina L. FeriaPaid (1 NSF — resolved same day)
1711 Unit 2BCURRENT$1,085Gilda Bridges G.Paid
1711 Unit 2CCURRENT$1,135Dominique Moore K.Paid via CC
1711 Unit 2DCURRENT$1,213Heloisa Brown M.Paid via eCheck

St. Andrew — YTD P&L (Jan–May 2026)

Month Revenue Expense NOI Margin
January$16,572$4,174$12,39874.8%
February$17,643$10,156$7,48742.4%
March$18,807$3,393$15,41481.9%
April$16,030$3,504$12,52678.1%
May$19,352$2,584$16,76886.6%
YTD Total$88,404$23,812$64,59373.1%
February expense spike ($10,156) driven primarily by contract labor ($4,685) — scope undocumented. All other months within normal range.

2103-05 Baronne Street — 9 Units (8x 2BR/1BA + 1x 3BR/2BA)

2103 Baronne Key Metrics — May 2026

Physical Occupancy
88.9%
8 / 9 — below 90% threshold
Sched Rent Roll (8 units)
$12,745
Budget assumes $14,000 (-$1,255/mo)
May Rent Collected
$10,731
Two move-ins prorated + 2D vacant
May Total Op Income
$11,031
Budget $13,100  |  -$2,069 (-15.8%)
May Total Expenses
$3,475
Budget $3,263  |  +$212 (+6.5%)
May NOI
$7,556
Budget $9,837  |  -$2,281 (-23.2%)
YTD NOI (Jan–May)
$37,140
Avg $7,428/mo  |  Ann: ~$89,100
Budget NOI Annualized
~$108,280
Running ~$19,000 below ann. budget
May Owner Distribution
$8,517
Disbursed to St. Andrew Baronne LLC

2103 Baronne — Alerts & Action Items

CRITICAL
Unit 2D — Vacant-Rented, Lease Signed but Not Occupied: Every week of delay = ~$425 lost. Confirm move-in date immediately. If more than 2 weeks out, investigate whether lease start date can be accelerated. Do not let this drift.
HIGH
Unit 2C — Notice-Unrented at $1,700/Month: Verify UMR has listed 2C for re-lease. Confirm vacancy date and make-ready timeline. This is the highest-rent unit in the building — any gap is material. Target $1,750+ on re-lease.
HIGH
Budget Income Gap — Structural Underperformance: Budget assumes $14,000/month gross rent; full-occupancy actual roll is $12,745 (-$1,255/month, -$15,060/year). Update budget or implement rent increases at renewal to close this gap. It will not resolve on its own.
HIGH
Two Leasing Commissions in 60 Days ($1,857 total): 3A placed in May + April placement. Budget $500/month. A third commission will trigger when 2C re-leases. Ensure commission spend is tracked against budget separately. Consider whether placement fees are negotiable.
MEDIUM
April HVAC Repair $1,960: Largest single non-management expense YTD. Which unit? Was repair complete or is follow-up work expected? Confirm warranty coverage if applicable.
MEDIUM
Unit 1A — No Water Charge Recorded: Sophia Torres paid 5/1 but no water charge was billed. Verify whether water is included in the lease or if billing was missed. If billed separately, issue catch-up charge.
LOW
Unit 2D — Entergy Vacancy Charge $271 (April): Ensure utilities are transferred to tenant on move-in day to prevent recurring vacancy utility costs.

2103 Baronne — Unit Status & Lease Roll

Unit BD/BA Status Sched Rent Tenant Notes
1A2/1CURRENT$1,600Sophia Torres G.No water charge — verify
1B2/1CURRENT$1,600Omar Sakan B.Paid incl. water/laundry
1C2/1CURRENT (New)$1,445Jaekwon Robinson A.Moved in 4/30 — prorated
1D2/1CURRENT$1,550Laura Rene CorailPaid full 5/1
2A2/1CURRENT$1,650Ronalynn Lofton F.Paid full 5/1
2B2/1CURRENT$1,450Dawn Richard A.$50 short on May rent
2C2/1NOTICE – UNRENTED$1,700Nalanie Lumpkin G.On notice + $50 short
2D2/1VACANT – RENTEDNew tenant (pending)Lease signed — not moved in
3A3/2CURRENT (New)$1,750Owen Draughn N.Moved in ~5/5 + $250 pet fee

2103 Baronne — YTD P&L (Jan–May 2026)

Month Total Income Total Expense NOI Margin
January$12,550$3,486$9,06472.2%
February$11,300$2,922$8,37874.1%
March$10,885$4,349$6,53660.0%
April$11,609$6,004$5,60548.3%
May$11,031$3,475$7,55668.5%
YTD Total$57,375$20,235$37,14064.7%
April margin compressed to 48.3% primarily due to HVAC repair ($1,960) + leasing commission. Budget NOI annualized ~$108,280 vs actual run-rate ~$89,100 (-$19,180 gap). Structural rent roll shortfall of $1,255/month is primary driver.